Skip to main content
Prime Rate:6.75%Fed Funds:3.64%5-Yr Treasury:3.88%10-Yr Treasury:4.25%30-Yr Treasury:4.83%30-Yr Mortgage:6.22%·Updated Mar 19, 2026Prime Rate:6.75%Fed Funds:3.64%5-Yr Treasury:3.88%10-Yr Treasury:4.25%30-Yr Treasury:4.83%30-Yr Mortgage:6.22%·Updated Mar 19, 2026
Rates
Free Hospitality Capital Stack Tool

Hotel PIP Cost Calculator

Brand-tier × key count × renovation depth = total PIP capex + bridge debt sizing + post-PIP CMBS refi outcome. Pre-LOI scenario testing for institutional hotel sponsors.

Your Hotel

Branded Select-Service typical: $15K–$45K per key (refresh) · 7.07.8% post-PIP CMBS rate.

Capital Stack

PIP Cost / Key (with depth multiplier)
$30K
Range: $15K$45K per key
Total PIP Capex (incl. 15% contingency)
$5.17M
Base $$4.50M + $$675K contingency
Total Project Cost
$25.18M
Acquisition + total PIP capex
Bridge Debt @ 70% LTV (as-completed)
$17.62M
9–11% IO · 24-month term · milestone draws
Sponsor Equity Required
$7.55M
~30% of project, recovered at CMBS refi cash-out
Post-PIP CMBS Rate (May 2026)
7.40%
10-yr fixed · non-recourse · 65–70% LTV · 10–11% debt yield

About these figures

Rate, spread, leverage and term levels shown here are indicative. They reflect general conditions across our lender network as of August 1, 2026 and describe what the market has recently supported, not an outcome available to any specific borrower.

Actual pricing, leverage and terms are determined by the lender through underwriting, once full transaction materials have been reviewed. Nothing shown here is a quote, a commitment, an offer of credit or a guarantee.

PeerSense is a commercial lending advisory. We do not lend, we do not fund and we do not set pricing. Every credit decision belongs to the lender.

Market conditions move. Figures may change without notice, and a level that cleared last quarter may not clear today. What these terms mean.

See the Hotel PIP-to-CMBS Strategy →

Indicative. Final terms depend on franchise scope letter, post-PIP appraisal, sponsor profile, and conduit pool composition.

Your PIP Financing Plan Result Is Ready

Want a real PIP-bridge + CMBS-takeout structure?

We'll match your flag PIP + acquisition cost to the hotel-bridge lenders + CMBS conduits in our network, single-close or two-step.

Hotel PIP Financing: Response within 24–48 hours. No obligation.

How big is your deal?
Where are you in the deal?
Equity or down payment ready
Credit score
Timeline to close

Referral fee realized at closing · Or call (317) 452-6990

Hotel PIP Cost per Key by Brand Tier (May 2026)

Brand TierPer-Key RangePost-PIP CMBS Rate
Economy$3K–$15K8.09.5%
Midscale Limited-Service$5K–$25K7.08.0%
Branded Select-Service$15K–$45K7.07.8%
Branded Extended-Stay$20K–$50K7.28.0%
Branded Full-Service$30K–$70K7.58.5%
Upper-Upscale$50K–$150K7.58.5%
Luxury$100K–$300K7.08.0%

May 2026 typical specs. Actual position in band depends on renovation depth, accumulated brand-standards drift, local construction labor, FF&E specification choices, and conduit pool composition at rate-lock. PeerSense pre-runs the 3-constraint test (DSCR / LTV / debt yield) before formal CMBS submission.

The Three-Stage Capital Stack

Hotel PIP financing follows a structural three-stage pattern. Bridge debt during the 24-month execution window. Brand in-house FF&E financing for the FF&E component. Post-stabilization CMBS conduit refi at 7.0–8.5% non-recourse 10-year fixed. The pattern works because each stage is priced to risk: bridge for the renovation-execution risk, FF&E lease for the equipment risk, CMBS for the stabilized cash flow.

Sponsor equity at acquisition + initial PIP capex is typically 25–30% of total project cost. Bridge LTV is 70% of as-completed appraised value (post-PIP). Equity recovery at CMBS refi: cash-out at 70% of stabilized appraised value typically recovers 60–80% of original equity for redeployment into the next acquisition. The capital-recycling pattern is why the bridge + CMBS strategy works for portfolio-build operators.

Why CMBS Rates Are Higher for Hotels

Hotel CMBS conduits demand 10.0–11.0% debt yield (vs. 7.5% for multifamily, 8.0% for industrial). The premium reflects three structural risks: operating-business cash flow volatility, RevPAR + ADR cyclicality, and brand-flag concentration risk. The right strategy isn't to fight the higher debt yield, it's to deliver enough post-PIP NOI growth to clear the floor at the desired loan size. PeerSense pre-runs the 3-constraint test before submission so deals go in at the right size.

Ready to structure a hotel PIP-to-CMBS deal?

PeerSense routes hotel deals across 7 brand families with brand-standards expertise + hotel-specialist conduit relationships. Pre-cleared post-PIP files close 14–28 days faster than raw inquiries.

Read the Hotel PIP-to-CMBS Strategy