Skip to main content
Prime Rate:6.75%Fed Funds:3.64%5-Yr Treasury:3.88%10-Yr Treasury:4.25%30-Yr Treasury:4.83%30-Yr Mortgage:6.22%·Updated Mar 19, 2026Prime Rate:6.75%Fed Funds:3.64%5-Yr Treasury:3.88%10-Yr Treasury:4.25%30-Yr Treasury:4.83%30-Yr Mortgage:6.22%·Updated Mar 19, 2026
Rates
Free Hospitality Capital Stack Tool

Hotel PIP Cost Calculator

Brand-tier × key count × renovation depth = total PIP capex + bridge debt sizing + post-PIP CMBS refi outcome. Pre-LOI scenario testing for institutional hotel sponsors.

Your Hotel

Branded Select-Service typical: $15K–$45K per key (refresh) · 7.07.8% post-PIP CMBS rate.

Capital Stack

PIP Cost / Key (with depth multiplier)
$30K
Range: $15K$45K per key
Total PIP Capex (incl. 15% contingency)
$5.17M
Base $$4.50M + $$675K contingency
Total Project Cost
$25.18M
Acquisition + total PIP capex
Bridge Debt @ 70% LTV (as-completed)
$17.62M
9–11% IO · 24-month term · milestone draws
Sponsor Equity Required
$7.55M
~30% of project — recovered at CMBS refi cash-out
Post-PIP CMBS Rate (May 2026)
7.40%
10-yr fixed · non-recourse · 65–70% LTV · 10–11% debt yield
See the Hotel PIP-to-CMBS Strategy →

Indicative. Final terms depend on franchise scope letter, post-PIP appraisal, sponsor profile, and conduit pool composition.

Your PIP Financing Plan Result Is Ready

Want a real PIP-bridge + CMBS-takeout structure?

We'll match your flag PIP + acquisition cost to the hotel-bridge lenders + CMBS conduits in our network — single-close or two-step.

Hotel PIP Financing — Response within 4 business hours. No obligation.

One more step: check the consent box above and type your full legal name as signature to enable the submit button.

No retainers · Referral fee at closing · Or call (317) 452-6990

Hotel PIP Cost per Key by Brand Tier (May 2026)

Brand TierPer-Key RangePost-PIP CMBS Rate
Economy$3K–$15K8.09.5%
Midscale Limited-Service$5K–$25K7.08.0%
Branded Select-Service$15K–$45K7.07.8%
Branded Extended-Stay$20K–$50K7.28.0%
Branded Full-Service$30K–$70K7.58.5%
Upper-Upscale$50K–$150K7.58.5%
Luxury$100K–$300K7.08.0%

May 2026 typical specs. Actual position in band depends on renovation depth, accumulated brand-standards drift, local construction labor, FF&E specification choices, and conduit pool composition at rate-lock. PeerSense pre-runs the 3-constraint test (DSCR / LTV / debt yield) before formal CMBS submission.

The Three-Stage Capital Stack

Hotel PIP financing follows a structural three-stage pattern. Bridge debt during the 24-month execution window. Brand in-house FF&E financing for the FF&E component. Post-stabilization CMBS conduit refi at 7.0–8.5% non-recourse 10-year fixed. The pattern works because each stage is priced to risk: bridge for the renovation-execution risk, FF&E lease for the equipment risk, CMBS for the stabilized cash flow.

Sponsor equity at acquisition + initial PIP capex is typically 25–30% of total project cost. Bridge LTV is 70% of as-completed appraised value (post-PIP). Equity recovery at CMBS refi: cash-out at 70% of stabilized appraised value typically recovers 60–80% of original equity for redeployment into the next acquisition. The capital-recycling pattern is why the bridge + CMBS strategy works for portfolio-build operators.

Why CMBS Rates Are Higher for Hotels

Hotel CMBS conduits demand 10.0–11.0% debt yield (vs. 7.5% for multifamily, 8.0% for industrial). The premium reflects three structural risks: operating-business cash flow volatility, RevPAR + ADR cyclicality, and brand-flag concentration risk. The right strategy isn't to fight the higher debt yield — it's to deliver enough post-PIP NOI growth to clear the floor at the desired loan size. PeerSense pre-runs the 3-constraint test before submission so deals go in at the right size.

Ready to structure a hotel PIP-to-CMBS deal?

PeerSense routes hotel deals across 7 brand families with brand-standards expertise + hotel-specialist conduit relationships. Pre-cleared post-PIP files close 14–28 days faster than raw inquiries.

Read the Hotel PIP-to-CMBS Strategy